Analisten en consensus
Analisten
De instellingen die Kinepolis actief opvolgen en hierover ook regelmatig analyserapporten publiceren, zijn de volgende:
Kempen & Co nv
Rating
Houden
Target price
€35,00
Emmanuel Carlier
Beethovenstraat 300, 1070 AR Amsterdam
+31 20 348 8000
emmanuel.carlier@kempen.com
ING Financial Markets
Rating
Kopen
Target price
€49,00
David Vagman
Avenue Marnix 24 (MAII +5), B-1000 Brussel
david.vagman@ing.be
Kepler Cheuvreux
Rating
Kopen
Target price
€44,00
Matthias Maenhaut
Place Rogier 11, Brussel
mmaenhaut@keplercheuvreux.com
Degroof Petercam
Rating
Kopen
Target price
€42,00
Kris Kippers
k.kippers@degroofpetercam.com
KBC Securities
Rating
Houden
Target price
€45,00
Guy Sips
Havenlaan 12, B-1000 Brussel
+32 2 429 37 10
guy.sips@kbcsecurities.be
Berenberg
Rating
Kopen
Target price
€42,00
Beatrice Allen / Anna Patrice
+44 20 3207 7863
Consensus
Alle estimates zijn vermeld na IFRS16 impact.
Update: 21/01/2021
|
in mio € |
FY 2020 |
||
|
|
Average |
High |
Low |
|
Sales |
183,8 |
251,0 |
155,5 |
|
(Adjusted) EBITDA post IFRS16 |
20,1 |
40,0 |
8,1 |
|
EBIT post IFRS16 |
-67,8 |
-41,0 |
-90,8 |
|
Current Net Result |
-75,5 |
-49,7 |
-115,0 |
|
Net Debt post IFRS16* |
920,8 |
954,0 |
896,4 |
|
|
FY 2021 |
||
|
|
Average |
High |
Low |
|
Sales |
366,7 |
485,0 |
243,9 |
|
(Adjusted) EBITDA post IFRS16 |
73,9 |
109,0 |
23,3 |
|
EBIT post IFRS16 |
-3,2 |
34,5 |
-57,0 |
|
Current Net Result |
-21,8 |
6,6 |
-62,0 |
|
Net Debt post IFRS16* |
873,9 |
961,0 |
838,0 |
|
FY 2022 |
|||
|
|
Average | High | Low |
|
Sales |
562,9 | 602,5 | 533,0 |
|
(Adjusted) EBITDA post IFRS16 |
170,7 | 172,5 | 168,3 |
|
EBIT post IFRS16 |
91,5 | 97,7 | 88,0 |
|
Current Net Result |
50,8 | 54,4 | 47,0 |
|
Net Debt post IFRS16* |
770,8 | 855,0 | 699,0 |
* 5 analisten