Analysts and consensus

Analysts

The following institutions actively monitor Kinepolis and publish regular analyst's reports:

Kempen & Co nv

Rating
Hold
Target price
€26,00
Last report
Emmanuel Carlier
Beethovenstraat 300, 1070 AR Amsterdam
+31 20 348 8000
emmanuel.carlier@kempen.com

ING Financial Markets

Rating
Buy
Target price
€49,00
Last report
David Vagman
Avenue Marnix 24 (MAII +5), B-1000 Brussel
david.vagman@ing.be

Degroof Petercam

Rating
Buy
Target price
€45,00
Last report
Kris Kippers
k.kippers@degroofpetercam.com

KBC Securities

Rating
Accumulate
Target price
€43,00
Last report
Guy Sips
Havenlaan 12, B-1000 Brussel
+32 2 429 37 10
guy.sips@kbcsecurities.be

Kepler Cheuvreux

Rating
Buy
Target price
€39,00
Last report
Matthias Maenhaut
Place Rogier 11, Brussel
mmaenhaut@keplercheuvreux.com

Berenberg

Rating
Buy
Target price
€42,00
Last report
Beatrice Allen / Anna Patrice
+44 20 3207 7863

Consensus

All estimates are mentioned post IFRS16 impact.

Update: 22/10/2020

in mio €

FY 2020

 

Average

High

Low

Sales

241,3

262,0

203,0

(Adjusted) EBITDA post IFRS16

33,0

40,0

22,0

EBIT post IFRS16

-45,7

-27,4

-62,0

Current Net Result

-65,7

-37,5

-121,0

Net Debt after IFRS16

838,0

926,0

558,0

 

FY 2021

 

Average

High

Low

Sales

486,2

570,1

394,0

(Adjusted) EBITDA post IFRS16

126,5

158,5

94,0

EBIT post IFRS16

49,9

77,7

10,0

Current Net Result

19,5

39,9

-16,0

Net Debt after IFRS16

768,6

864,0

534,0

 

FY 2022

 

Average High Low

Sales

592,8 637,2 533,0

(Adjusted) EBITDA post IFRS16

176,4 189,5 163,4

EBIT post IFRS16

96,6 108,2 91,3

Current Net Result

58,2 63,9 48,0

Net Debt after IFRS16

654,9 827,0 406,0

 

Contact

Kinepolis Group NV
Schelde 1
Moutstraat 132-146
B-9000 Gent

+32 9 241 00 00