Analysts and consensus
Analysts
The following institutions actively monitor Kinepolis and publish regular analyst's reports:
ING Financial Markets
Rating
Buy
Target price
€57,00
David Vagman
Avenue Marnix 24 (MAII +5), B-1000 Brussel
david.vagman@ing.be
Degroof Petercam
Rating
Buy
Target price
€50,00
Kris Kippers
k.kippers@degroofpetercam.com
Kempen & Co nv
Rating
Hold
Target price
€44,00
Emmanuel Carlier
Beethovenstraat 300, 1070 AR Amsterdam
+31 20 348 8000
emmanuel.carlier@kempen.com
KBC Securities
Rating
Buy
Target price
€57,00
Guy Sips
Havenlaan 12, B-1000 Brussel
+32 2 429 37 10
guy.sips@kbcsecurities.be
Kepler Cheuvreux
Rating
Buy
Target price
€46,00
Matthias Maenhaut
Place Rogier 11, Brussel
mmaenhaut@keplercheuvreux.com
Berenberg
Rating
Buy
Target price
€67,00
Anna Patrice
+44 20 3207 7863
anna.patrice@berenberg.com
RBC Capital Markets
Rating
Sector Perform
Target price
€52,00
Christine Zhou
Thames Court, One Queenhithe, London, EC4V 3DQ, UK
+44 20 7653 4064
christine.zhou@rbccm.com
Consensus
Sell side consensus FY 2020 results
| in € million | average | high | low |
|---|---|---|---|
| Sales | 328.8 | 432.3 | 328.6 |
| (Adjusted) EBITDA before IFRS 16 | 82.0 | 100.0 | 50.0 |
| (Adjusted) EBITDA after IFRS 16 | 111.7 | 127.3 | 99.5 |
| EBIT before IFRS 16 | 52.7 | 53.0 | 52.3 |
| EBIT after IFRS 16 | 36.0 | 55.4 | 18.0 |
| Net Result | 8.7 | 29.0 | -13.0 |
| Net Debt before IFRS 16 | 428.3 | 455.0 | 394.4 |
| Net Debt after IFRS 16 | 798.0 | 839.4 | 751.7 |
Sell side consensus FY 2021 results
| in € million | average | high | low |
|---|---|---|---|
| Sales | 606.5 | 655.2 | 570.3 |
| (Adjusted) EBITDA before IFRS 16 | 155.3 | 161.0 | 144.8 |
| (Adjusted) EBITDA after IFRS 16 | 175.2 | 183.7 | 167.8 |
| EBIT before IFRS 16 | 106.2 | 114.0 | 98.4 |
| EBIT after IFRS 16 | 90.9 | 101.5 | 85.0 |
| Net Result | 56.4 | 74.0 | 45.1 |
| Net Debt before IFRS 16 | 344.1 | 391.0 | 302.4 |
| Net Debt after IFRS 16 | 704.9 | 767.6 | 643.7 |