Analysts and consensus
Analysts
The following institutions actively monitor Kinepolis and publish regular analyst's reports:
Kempen & Co nv
Rating
Hold
Target price
€26,00
Emmanuel Carlier
Beethovenstraat 300, 1070 AR Amsterdam
+31 20 348 8000
emmanuel.carlier@kempen.com
ING Financial Markets
Rating
Buy
Target price
€49,00
David Vagman
Avenue Marnix 24 (MAII +5), B-1000 Brussel
david.vagman@ing.be
Degroof Petercam
Rating
Buy
Target price
€45,00
Kris Kippers
k.kippers@degroofpetercam.com
KBC Securities
Rating
Accumulate
Target price
€43,00
Guy Sips
Havenlaan 12, B-1000 Brussel
+32 2 429 37 10
guy.sips@kbcsecurities.be
Kepler Cheuvreux
Rating
Buy
Target price
€39,00
Matthias Maenhaut
Place Rogier 11, Brussel
mmaenhaut@keplercheuvreux.com
Berenberg
Rating
Buy
Target price
€42,00
Beatrice Allen / Anna Patrice
+44 20 3207 7863
Consensus
All estimates are mentioned post IFRS16 impact.
Update: 22/10/2020
|
in mio € |
FY 2020 |
||
|
|
Average |
High |
Low |
|
Sales |
241,3 |
262,0 |
203,0 |
|
(Adjusted) EBITDA post IFRS16 |
33,0 |
40,0 |
22,0 |
|
EBIT post IFRS16 |
-45,7 |
-27,4 |
-62,0 |
|
Current Net Result |
-65,7 |
-37,5 |
-121,0 |
|
Net Debt after IFRS16 |
838,0 |
926,0 |
558,0 |
|
|
FY 2021 |
||
|
|
Average |
High |
Low |
|
Sales |
486,2 |
570,1 |
394,0 |
|
(Adjusted) EBITDA post IFRS16 |
126,5 |
158,5 |
94,0 |
|
EBIT post IFRS16 |
49,9 |
77,7 |
10,0 |
|
Current Net Result |
19,5 |
39,9 |
-16,0 |
|
Net Debt after IFRS16 |
768,6 |
864,0 |
534,0 |
|
|
FY 2022 | ||
|
|
Average | High | Low |
|
Sales |
592,8 | 637,2 | 533,0 |
|
(Adjusted) EBITDA post IFRS16 |
176,4 | 189,5 | 163,4 |
|
EBIT post IFRS16 |
96,6 | 108,2 | 91,3 |
|
Current Net Result |
58,2 | 63,9 | 48,0 |
|
Net Debt after IFRS16 |
654,9 | 827,0 | 406,0 |