Analysts and consensus

Analysts
The following institutions actively monitor Kinepolis and publish regular analyst's reports:
Kempen & Co nv
ING Financial Markets
Degroof Petercam
Kepler Cheuvreux
KBC Securities
Berenberg
Consensus
All estimates are mentioned post IFRS16 impact.
Update: 09/12/2020
in mio € |
FY 2020 |
||
|
Average |
High |
Low |
Sales |
235,0 |
262,0 |
165,0 |
(Adjusted) EBITDA post IFRS16 |
31,0 |
40,0 |
10,0 |
EBIT post IFRS16 |
-53,0 |
-27,4 |
-74,0 |
Current Net Result |
-62,1 |
-38,3 |
-94,0 |
Net Debt after IFRS16 |
837,1 |
937,0 |
521,0 |
|
FY 2021 |
||
|
Average |
High |
Low |
Sales |
477,5 |
544,2 |
394,0 |
(Adjusted) EBITDA post IFRS16 |
126,9 |
158,5 |
96,0 |
EBIT post IFRS16 |
44,1 |
73,1 |
12,0 |
Current Net Result |
14,9 |
38,3 |
-15,0 |
Net Debt after IFRS16 |
771,7 |
879,0 |
488,0 |
|
FY 2022 | ||
|
Average | High | Low |
Sales |
585,7 | 628,4 | 533,0 |
(Adjusted) EBITDA post IFRS16 |
176,4 | 189,5 | 163,4 |
EBIT post IFRS16 |
95,3 | 102,0 | 88,0 |
Current Net Result |
57,1 | 63,9 | 48,0 |
Net Debt after IFRS16 |
656,1 | 827,0 | 360,0 |