Analysts and consensus
Analysts
The following institutions actively monitor Kinepolis and publish regular analyst's reports:
Kempen & Co nv
Rating
Hold
Target price
€35,00
Emmanuel Carlier
Beethovenstraat 300, 1070 AR Amsterdam
+31 20 348 8000
emmanuel.carlier@kempen.com
ING Financial Markets
Rating
Buy
Target price
€49,00
David Vagman
Avenue Marnix 24 (MAII +5), B-1000 Brussel
david.vagman@ing.be
Degroof Petercam
Rating
Buy
Target price
€42,00
Kris Kippers
k.kippers@degroofpetercam.com
Kepler Cheuvreux
Rating
Buy
Target price
€39,00
Matthias Maenhaut
Place Rogier 11, Brussel
mmaenhaut@keplercheuvreux.com
KBC Securities
Rating
Hold
Target price
€40,00
Guy Sips
Havenlaan 12, B-1000 Brussel
+32 2 429 37 10
guy.sips@kbcsecurities.be
Berenberg
Rating
Buy
Target price
€42,00
Beatrice Allen / Anna Patrice
+44 20 3207 7863
Consensus
All estimates are mentioned post IFRS16 impact.
Update: 09/12/2020
|
in mio € |
FY 2020 |
||
|
|
Average |
High |
Low |
|
Sales |
235,0 |
262,0 |
165,0 |
|
(Adjusted) EBITDA post IFRS16 |
31,0 |
40,0 |
10,0 |
|
EBIT post IFRS16 |
-53,0 |
-27,4 |
-74,0 |
|
Current Net Result |
-62,1 |
-38,3 |
-94,0 |
|
Net Debt after IFRS16 |
837,1 |
937,0 |
521,0 |
|
|
FY 2021 |
||
|
|
Average |
High |
Low |
|
Sales |
477,5 |
544,2 |
394,0 |
|
(Adjusted) EBITDA post IFRS16 |
126,9 |
158,5 |
96,0 |
|
EBIT post IFRS16 |
44,1 |
73,1 |
12,0 |
|
Current Net Result |
14,9 |
38,3 |
-15,0 |
|
Net Debt after IFRS16 |
771,7 |
879,0 |
488,0 |
|
|
FY 2022 | ||
|
|
Average | High | Low |
|
Sales |
585,7 | 628,4 | 533,0 |
|
(Adjusted) EBITDA post IFRS16 |
176,4 | 189,5 | 163,4 |
|
EBIT post IFRS16 |
95,3 | 102,0 | 88,0 |
|
Current Net Result |
57,1 | 63,9 | 48,0 |
|
Net Debt after IFRS16 |
656,1 | 827,0 | 360,0 |