Analysts and consensus

Analysts

The following institutions actively monitor Kinepolis and publish regular analyst's reports:

Berenberg

Rating
Buy
Target price
€51,00
Last report
Trion Reid
+44 20 3753 3113
Trion.reid@berenberg.com

KBC Securities

Rating
Buy
Target price
€50,00
Last report
Guy Sips
Havenlaan 12, B-1000 Brussel
+32 2 429 37 10
guy.sips@kbcsecurities.be

ING Financial Markets

Rating
Buy
Target price
€50,00
Last report
David Vagman
Avenue Marnix 24 (MAII +5), B-1000 Brussel
david.vagman@ing.be

Degroof Petercam

Rating
Buy
Target price
€56,60
Last report
Kris Kippers
k.kippers@degroofpetercam.com

Van Lanschot Kempen

Rating
Buy
Target price
€56,00
Last report
Chase Coughlan
Beethovenstraat 300, 1070 AR Amsterdam
+31 20 348 8000
c.h.coughlan@vanlanschotkempen.com

Kepler Cheuvreux

Rating
Buy
Target price
€50,50
Last report
Matthias Maenhaut
Place Rogier 11, Brussel
mmaenhaut@keplercheuvreux.com

Consensus

All estimates are mentioned post IFRS 16 impact.

Update: 16/01/2025

FY 2024

in m €

FY 2024

 

Average High Low

Sales

585,4 592,7 578,0

(Adjusted) EBITDA

170,2 173,0 167,0

EBIT

89,8 93,4 86,0

Net Result

46,6 51,4 42,0

Net Debt

658,6 590,2 695,9

Target Price Consensus:
Highest: 56.6€ / Average: 52.4€ / Lowest: 50€

FY 2025

in m €

FY 2025

 

Average High Low

Sales

646,8 677,0 625,1

(Adjusted) EBITDA

197,6 211,0 191,0

EBIT

118,8 126,0 111,0

Net Result

69,2 76,0 61,0

Net Debt

594,7 534,0 622,8

Contact

Kinepolis Group NV
Schelde 1
Moutstraat 132-146
B-9000 Gent

+32 9 241 00 00